StackCheck LOCAL

1. Primary Loan / DSCR

Purchase Price Any 2 of Purchase Price, Primary Loan Amount, and LTV % determine the 3rd. Primary Loan Amount Any 2 of Purchase Price, Primary Loan Amount, and LTV % determine the 3rd. LTV % Any 2 of Purchase Price, Primary Loan Amount, and LTV % determine the 3rd. Primary Interest Rate % Interest rate used to calculate the primary monthly payment. Primary Amortization (Years) Number of years used to calculate the primary monthly payment.

Primary Monthly Payment

—

2. Seller Carryback Structure

Seller Carryback Structure Choose how the seller carryback is structured for this deal.

Seller Carryback

—

3. Transactional Funding

Closing Costs % Percentage used to estimate closing costs from the Purchase Price. Transactional Funding Fee % Percentage used to estimate the transactional funding fee.

Lender Required Down Payment —

Estimated Closing Costs —

Transactional Funding Principal —

Estimated Transactional Funding Fee —

Total Transactional Funding Needed —

4. Seller Carryback Loan

Seller Carryback —

Seller Carryback Loan Type Choose whether the seller carryback is amortized or interest only.

Amortized Interest Only

Seller Carryback Interest Rate % Interest rate used to calculate the seller carryback monthly payment. Seller Carryback Balloon (Years) Number of years until the amount due at balloon must be paid.

Seller Carryback Monthly Payment

—

Amount Due at Balloon

—

5. Seller Liens

Seller Liens Total liens or debt that must be paid from the seller side of the deal.

Seller Funds Available After Liens

—

6. Monthly Debits & Credits

Expected Monthly Income Total expected monthly income from the property. Expected Monthly Property Expenses Total expected monthly property expenses before debt payments.

Monthly Property Net—

DSCR—

Monthly Cash Flow—

7. Deal Summary

1. Primary Loan Summary

Purchase Price—

Primary Loan Amount—

LTV %—

Primary Interest Rate %—

Primary Amortization (Years)—

Primary Monthly Payment—

2. Seller Carryback Summary

Seller Carryback Structure—

Seller Carryback—

Seller Carryback Loan Type—

Seller Carryback Interest Rate %—

Seller Carryback Amortization (Years)—

Seller Carryback Balloon (Years)—

Seller Carryback Monthly Payment—

Amount Due at Balloon—

3. Transactional Funding Summary

Required Down Payment—

Closing Costs %—

Estimated Closing Costs—

Transactional Funding Principal—

Transactional Funding Fee %—

Estimated Transactional Funding Fee—

Total Transactional Funding Needed—

4. Buyer / Seller Summary

Buyer Funds Needed at First Closing—

Buyer Funds Received—

Seller Liens—

Seller Funds Available After Liens—

Less Seller Carryback (TF + Additional)—

Seller Funds Received—

5. Monthly Property / Deal Summary

Expected Monthly Income—

Expected Monthly Property Expenses—